Chavant Capital Acquisition Corp. (CLAY) Merger with Mobix Labs (Private)

November 23, 2022

  • Chavant Capital Acquisition Corp. (CLAY) to acquire Mobix Labs (private) in a transaction valuing the combined company at an enterprise value of $276.40 million ($294.5 million of equity value).
  • Mobix shareholders will receive $235 million of equity consideration at $10.0/share.
  • Transaction includes 3.50 million earnout shares to Mobix shareholders at $12.5 and $15.0/share.
  • ACE SO4 Holdings Limited agreed to purchase 3.00 million shares of Class A Common Stock at a price of $10.0/share. PIPE investor is eligible to receive up to 1,285,714 earnout shares subject to conditions.
  • Mobix has signed a non-binding term sheet with B. Riley Principal Capital II, LLC for a $100 million equity line of credit.
  • Minimum gross cash condition of $50.0 million.
  • The business combination transaction is targeted to close in the first half of 2023.
  • SPAC Details:
    • Unit Structure: 1 ordinary share + 0.75 redeemable warrant
    • #Cash in Trust: $9,672,901 (101.5% of Public Issue)
    • Public Shares outstanding: 953,033 shares (11.91% of original)
    • Private Shares Outstanding: 2,000,000 shares
    • Reported Trust Value/ Share: $10.15
    • Liquidation Date: July 22, 2022
    • Outside Liquidation Date: January 22, 2023 (Intending to extend from 1/22/2023 7/22/2023)
  • Name of Target: Mobix Labs
  • Description of Target: Based in Irvine, California, Mobix Labs is a fabless semiconductor company delivering disruptive next generation wireless and connected solutions for a broad range of applications in markets including 5G infrastructure, automotive, consumer electronics, e-mobility, healthcare, infrastructure and defense. The Company has a robust pipeline of current and potential customers and strategic partnerships leading to a large and rapidly growing addressable market. Its extensive portfolio of intellectual property is protected by extensive trade secrets and over 90 issued and pending patents.
  • Announced Date: November 16, 2022
  • Expected Close: “First Half of 2023”
  • Press Release: https://www.sec.gov/Archives/edgar/data/1855467/000110465922119356/tm2230576d1_ex99-1.htm
  • Transaction Terms (https://www.sec.gov/Archives/edgar/data/1855467/000110465922119356/tm2230576d1_ex99-2img007.jpg):
    • Enterprise Value: $276.4 million
    • Equity Value:$294.5 million
    • Target Shareholders Receive (~79.8%):
      • Aggregate Merger consideration includes:
        • Equity Consideration: $235 million at $10.00/share (23.5 million shares of SPAC Class A and SPAC Class B Common Stock)
        • Earnout: 3.50 million shares of SPAC Class A Common Stock (7 years starting after 1 year of closing)
          • 1.75 million shares at $12.50 per share
          • 1.75 million shares at $15.00 per share
  • PIPE / Financing:
    • Forward Purchase Agreement: $30.0 million of common stock PIPE (3.00 million shares of Class A Common Stock at $10.0 per share)
      • Investor: ACE SO4 Holdings Limited
      • Earnout Shares: Up to 1,285,714 shares of SPAC Class A Common Stock if Adjusted Period VWAP < $10.0 per share
      • Earnout Shares = PIPE Shares*Fraction
        • PIPE Shares = Class A Common Stock issued to Investor at subscription closing
        • Fraction = ($10.0 – Adjusted Period VWAP)/Adjusted Period VWAP (If Adjustment Period VWAP < $7.00, then Adjustment Period VWAP shall be deemed to be $7.00)
        • Measurement Period: 30-day period starting 30 days after the date on which the PIPE Resale Registration Statement is declared effective
  • Non-Binding Term Sheet: Target has signed a non-binding term sheet with B. Riley Principal Capital II, LLC for $100 million equity line of credit
  • Redemption Protections:
    • None
  • Support Agreement:
    • Standard voting support
  • Lock-up:
    • SPAC Sponsor and Key Target Shareholders:
Lock-Up SharesLock-Up PeriodEarly Release
50%1-year post-closingIf price equals or exceeds $12.00 per share after closing
50%1-year post-closingIf price equals or exceeds $15.00 per share after closing
  • Closing Conditions:
    • Termination date: January 22, 2023 (July 22, 2023 if extended)
    • PCAOB Financials by December 15, 2022
    • Minimum gross cash condition of $50 million
      • Cash includes:
Cash in Trust
Less:Redemptions
Add:PIPE≥ $30.0 million
Add:Target Line of Credit≤ $10.0 million
Less:Reduction Amount (-) Amount committed to be funded before closing$5.00 million – Amount committed to be funded before closing
  • Completion of Domestication
  • Other customary closing conditions
  • Termination:
    • No termination fees
    • Filing fee for the Notification & Report Forms filed under the HSR Act will be paid equally by SPAC and Target
    • Other standard termination clauses
  • Advisors:
    • Target Financial Advisor: B. Riley Securities
    • SPAC Financial Advisor: Needham & Company, LLC
    • Target Legal Advisor: Greenberg Traurig, LLP
    • SPAC Legal Advisors: Simpson Thacher & Bartlett LLP
    • B. Riley Securities and Needham & Company, LLC Legal Advisor: DLA Piper LLP (US)
    • Target Investor Relations Advisor: Blueshirt Capital
  • Financials (N/A):
    • No historical or projected financials provided
  • Comparables (N/A):
    • No Valuations Provided
  • Company Incentive Plan:
  • 10% Shares outstanding post-closing
  • Annual automatic increase of lesser of:
    • 5% OR Shares as determined by Board

*Denotes estimated figures by CPC

#Reported as on September 30, 2022