Nubia Brand International Corp. (NUBI) Merge with Honeycomb Battery Company (Private)

February 20, 2023

  • Nubia Brand International Corporation (NUBI) to acquire Honeycomb Battery Company (private) in a transaction.
  • Pro forma equity value of *$854 million assuming zero redemptions.Honeycomb Battery shareholders will receive an equity consideration of $700 million at $10.0 per share along with 22.5 million earnout shares vesting in three tranches at $12.5, $15.0, and $25.0 respectively.
  • No minimum cash condition.
  • Business combination transaction is targeted to close in the second quarter of 2023.
  • SPAC Details:
    • Unit Structure: 1 ordinary share of common stock + ½ warrant
    • #Cash in Trust: $126,717,311 (102.6% of Public Offering)
    • Public Shares Outstanding: 12.35 million shares
    • Private Shares Outstanding: 3.0875 million shares
    • Reported Trust Value/Share: $10.26
    • Liquidation Date: March 15, 2023
  • Name of Target: Honeycomb Battery Company
  • Description of Target: Honeycomb Battery Co. (“Honeycomb” or “HBC”), formerly the energy solutions division of Global Graphene Group, Inc. (G3), is a Dayton, Ohio, USA-based advanced battery technology company focused on the development and commercialization of battery materials, components, cells, and selected module/pack technologies.
  • Announced Date: February 16, 2023
  • Expected Close: “Second Quarter of 2023”
  • Press Release:  https://www.sec.gov/Archives/edgar/data/1881551/000121390023012602/ea173325ex99-1_nubiabrand.htm
  • Transaction Terms (N/A):
    • Market Value: *$854 million
  • Target Shareholders Receive:
    • Equity consideration of $700 million (70.0 million shares of NUBI Class A Common Stock)
    • Earn-Out: 22.5 million shares of NUBI Class A Common Stock (4 years after closing)
      • 5.00 million shares @ $12.5 per share during a period starting from 30 days after closing & ending 2 years after closing
      • 7.50 million shares @ $15.0 per share during a period starting from 180 days after closing & ending 42 months after closing
      • 10.0 million shares @ $25.0 per share during a period starting from 180 days after closing & ending 4 years after closing
  • PIPE / Financing:
    • None
  • Redemption Protections:
    • None
  • Support Agreement:
    • Standard voting support
  • Lock-up:
    • Target shareholders: 6 months post-closing
    • SPAC Sponsor: 6 months post-closing
      • Early Release: If price equals or exceeds $12.0 per share after closing
  • Closing Conditions:
    • No minimum cash condition
    • Termination date: September 15, 2023
    • Other customary closing conditions
  • Termination:
    • Standard termination clauses
  • Advisors:
    • Target Legal Advisors: Benesch, Friedlander, Coplan & Aronoff LLP
    • Target Consultants: Arbor Lake Capital Inc.
    • SPAC Legal Advisors: Loeb & Loeb LLP
    • SPAC Capital Markets Advisors: EF Hutton, division of Benchmark Investments, LLC
  • Financials (N/A):
    • No historical or projected financials provided
  • Comparables (N/A):
    • No valuations provided
  • Management Equity Incentive Plan
    • 10.0% of shares outstanding post-closing
    • Includes 5% evergreen provision for annual automatic increase

*Denotes estimated figures by CPC

#Reported as on September 30, 2022