The Growth for Good Acquisition Corporation (GFGD) Merger with ZeroNox (Private)

March 9, 2023

  • The Growth for Good Acquisition Corporation (GFGD) to acquire ZeroNox (Private) in a transaction valuing the pro forma entity at $306 million in Enterprise Value ($541 million equity value) assuming zero redemptions.
  • ZeroNox shareholders will receive an equity consideration of $225 million at $10.0 per share.
  • Transaction includes 7.50 million earnout shares vesting equally at $12.5, $15.0, and $20.0 per share by December 31, 2025, 2026 and 2027 respectively.
  • Sponsor agreed to defer 1,581,250 shares (or *22.19%) subject to earnout, vesting in two equal tranches of 790,625 shares at $12.5 and $15.0 per share (5 years after closing).
  • Sponsor agreed to forfeit 790,625 shares (or *11.10%), plus additional shares up to 1,000,000 shares (or *14.04%) based on redemption levels.
  • No minimum cash condition.
  • No termination fees.  
  • Business combination transaction is targeted to close in the second half of 2023.   
  • SPAC Details:
    • Unit Structure: 1 Class A ordinary share + 0.50 Redeemable Warrant + 1 Right
    • #Cash in Trust: $254,080,534 (100.4 % of Public Offering)
    • Public Shares Outstanding: 25,300,000 shares  
    • Private Shares Outstanding: 7,125,000 shares (including 800,000 shares contained in Private Units)
    • Reported Trust Value/Share: $10.04
    • Liquidation Date: June 14, 2023
    • Outside Liquidation Date: September 14, 2023
Redemption Rate0%
Share Price$10.00 per share
Enterprise Value$306 million
Market Cap Value$541 million  
  • Target Shareholders Receive (~42%):
  • Equity consideration of $225 million at $10.00 per share (22.50 million shares)
  • 7.50 million Earnout Shares as follows:
    • 2.50 million shares at $12.50 per share by December 31, 2025
    • 2.50 million shares at $15.00 per share by December 31, 2026
    • 2.50 million shares at $20.00 per share by December 31, 2027
  • PIPE / Financing:
    • Nil
  • Redemption Protections:
    • Nil
  • Support Agreement:
    • Standard voting support
    • Sponsor agreed to defer 1,581,250 shares (*22.19%) subject to earnout (5 years post-closing):
      • 790,625 shares at $12.50 per share
      • 790,625 shares at $15.00 per share
      • Measurement Period: 10 trading days within 20 consecutive trading day period
    • Sponsor agreed to forfeit 790,625 shares (or *11.10%), plus additional shares up to 1,000,000 shares (or *14.04%) as follows:
  • Lock-up:
    • SPAC Sponsors: 360 days post-closing
    • Key Target Shareholders: 360 days post-closing (may be subject to certain adjustments to meet exchange listing requirements)
  • Closing Conditions:
    • Termination date: June 14, 2023 (With extension: September 14, 2023)
    • No minimum cash condition
    • Other customary closing conditions
  • Termination:
    • No termination fees
    • Other standard termination clauses
  • Advisors:
    • Lead Financial Advisor: Chardan Capital Markets, LLC
    • SPAC Legal Advisors: Skadden, Arps, Slate, Meagher & Flom LLP
    • Target Legal Advisors: Loeb & Loeb LLP
  • Comparables (N/A):
    • No valuations provided
  • Equity Incentive Plan:
    • No information provided

*Denotes estimated figures by CPC

#Reported as on September 30, 2022