AP Acquisition Corp (APCA) Merger with JEPLAN (Private)

  • AP Acquisition Corp (APCA) to merge with JEPLAN (Private) in a transaction valuing the pro forma entity at *$293 million in Enterprise Value ($480 million equity value) assuming zero redemptions.
  • APCA public shareholders will receive *17.25 million PubCo American Depositary Shares (ADS) and *8.625 million PubCo Series 1 Warrants (on a one-for-one basis).
  • Sponsors will receive *4.31 million PubCo ADS and *10.63 million PubCo Series 2 Warrants (on a one-for-one basis).
  • JEPLAN shareholders will receive an equity consideration of $300 million at $10.0 per share.
  • Minimum net cash condition of $30.0 million.
  • No termination fees.
  • Business combination transaction is targeted to close in the third or fourth quarter of 2023.
  • SPAC Details:
    • Unit Structure: 1 Class A Ordinary Share + 0.50 Redeemable Warran
    • Public Shares Outstanding: 17,250,000 shares  
    • Private Shares Outstanding: 4,312,500 shares
    • Estimated Trust Value/Share: $10.66
  • Current Liquidation Date: September 21, 2023
  • Outside Liquidation Date: December 21, 2023 
  • Name of Target: JEPLAN
  • Target Description: JEPLAN utilizes its commercialized proprietary polyethylene terephthalate (“PET”) chemical recycling technology to produce recycled PET (“r-PET”) resin and Bis(2-Hydroxyethyl) terephthalate (“r-BHET”) resin from waste food packaging, plastic PET bottles, and waste polyester fiber, which can then be used for the manufacture and distribution of r-PET products, including PET bottles, textiles, and other plastic-based materials and products. JEPLAN’s aim is to realize a “circular economy” in which waste products are collected, recycled, and distributed back into the market for continued use. According to a 2019 Life Cycle Assessment survey by Japan’s Ministry of the Environment, the production of r-PET products from chemical recycling may achieve a 45% reduction in greenhouse gases compared to the production of virgin PET products.
  • Announced Date: June 16, 2023
  • Expected Close: “Third or fourth quarter of 2023”
  • Press Release: https://www.sec.gov/Archives/edgar/data/1862993/000110465923071887/tm2318720d1_ex99-1.htm
  • Transaction Terms:
Redemption Rate0%
Share Price$10.0 per share
Enterprise Value*$296 million
Market Cap Value$480 million  
  • SPAC Public Shareholders Receive:
    • *17.25 million PubCo ADS (1 for 1)
    • *8.625 million PubCo Series 1 Warrant (1 for 1)
  • SPAC Sponsors Receive:
    • *4,312,500 PubCo ADS (1 for 1)
    • *10.625 million PubCo Series 2 Warrant (1 for 1)
  • Target Shareholders Receive (~62.5%):
    • Equity consideration of $300 million at $10.0 per share (30.0 million PubCo shares)
  • PIPE / Financing:
    • Parties will use their commercially reasonable efforts to raise PIPE by issuing PubCo Shares or PubCo ADSs at $10.0
  • Redemption Protections:
    • Nil
  • Support Agreement:
    • Standard voting support
  • Lock-up:
    • SPAC Sponsors:
      • PubCo Shares: 1-year post-closing
        • Early Release: If the price equals or exceeds $12.00 per share after 150 days post-closing
      • PubCo Warrants: 30 days post-closing
    • Key Target Shareholders:
      • PubCo Shares: 1-year post-closing
        • Early Release: If the price equals or exceeds $12.00 per share after 150 days post-closing
  • Closing Conditions:
    • Termination date: Not Provided
    • Minimum net cash condition of $30.0 million
      • Cash includes:
Cash in Trust
Less:Redemptions
Less:SPAC Transaction expenses
Less:Target Transaction expenses
Add:Permitted Equity Financing Proceeds
  • Other customary closing conditions
  • Termination:
    • No termination fees
    • Other standard termination clauses
  • Advisors:
    • SPAC International Legal Advisor: Kirkland & Ellis
    • Target US Legal Advisor: Greenberg Traurig, LLP
    • SPAC Japanese Legal counsel Advisor:  Mori, Hamada & Matsumoto
    • Target Japanese Legal Advisor: Greenberg Traurig Tokyo Law Offices
    • SPAC Cayman Legal Advisor: Maples and Calder (Cayman) LLP
  • Financials:
    • No financials provided
  • Comparables
    • No valuations provided
  • Equity Incentive Plan
    • No information provided

*Denotes estimated figures by CPC

#Estimated as on Jun 21, 2023 (Date of depositing extension funds to extend to September 3, 2023)